|
| |
| The Cost of Building a Custom Airplane |
|
|
|
|
|
Anticipated |
Actual |
|
| Item |
Brands/Options |
Cost |
Cost |
Remarks |
| Sheet Aluminum |
Airparts |
$45.00 |
$45.00 |
02-04-09 |
| EFIS One |
BMA |
$7,905.00 |
$6,955.00 |
02-04-09 |
| EFIS One
Display |
BMA |
$1,695.00 |
$1,695.00 |
02-04-09 |
| EFIS One
Cables |
BMA |
$470.00 |
$470.00 |
02-04-09 |
| Fuel
Flow Sensor |
BMA |
$190.00 |
$190.00 |
02-04-09 |
| EFIS One
Support |
BMA |
$695.00 |
$695.00 |
02-04-09 |
| CF
Upgrade |
BMA |
$695.00 |
$695.00 |
02-04-09 |
| EFIS
Lite |
BMA |
$4,500.00 |
$4,500.00 |
02-04-09 |
| EFIS
Lite Support |
BMA |
$299.00 |
$299.00 |
02-04-09 |
| Autopilot |
BMA |
$5,000.00 |
$2,550.00 |
02-04-09 |
| Click
Bond |
The Flight Shop |
$111.00 |
$111.00 |
02-04-10 |
| FAA N
Number |
|
$10.00 |
$10.00 |
02-04-18 |
| Hardware |
Vans |
$27.00 |
$27.00 |
02-05-23 |
| Alum +
hardware |
Van's Aircraft |
$97.00 |
$97.00 |
02-06-25 |
| Flap
Control Board |
Van's Aircraft |
$44.00 |
$44.00 |
02-06-25 |
| Hardware |
Wicks |
$102.00 |
$102.00 |
02-07-18 |
| Paint +
misc |
Advance Auto |
$87.00 |
$87.00 |
02-09-11 |
| Hardware |
Microfasteners |
$53.00 |
$53.00 |
02-10-28 |
| Paint +
misc |
Finishmasters |
$90.00 |
$90.00 |
02-11-05 |
| Rear
Throttle |
Van's Aircraft |
$30.00 |
$30.00 |
02-11-05 |
| Paint |
Home Depot |
$18.00 |
$18.00 |
02-11-14 |
| Tap
& Die |
Sears |
$96.00 |
$96.00 |
02-11-25 |
| Front
Throttle |
Van's Aircraft |
$127.00 |
$127.00 |
02-11-26 |
| Cable
Fairings |
Avery |
$19.00 |
$19.00 |
03-01-07 |
| Hardware |
Microfasteners |
$45.00 |
$45.00 |
03-03-13 |
| AOA |
Proprietary |
$389.00 |
$389.00 |
03-04-03 |
| Sheet
Aluminum |
Airparts |
$23.00 |
$23.00 |
03-04-04 |
| Paint |
|
$12.00 |
$12.00 |
03-04-04 |
| Sheet
Aluminum |
Airparts |
$60.00 |
$60.00 |
03-04-05 |
| Paint |
Finishmasters |
$30.00 |
$30.00 |
03-08-04 |
| Paint |
Finishmasters |
$83.00 |
$83.00 |
03-08-19 |
| Aileron
Trim Kit |
Van's Aircraft |
$34.00 |
$34.00 |
03-11-12 |
| Cowling
Fasteners |
Skybolt |
$350.00 |
$350.00 |
03-11-21 |
| Bent
Stick |
Aero Assembly |
$76.00 |
$76.00 |
04-01-15 |
| Sheet
Aluminum |
Airparts |
$44.00 |
$44.00 |
04-02-03 |
| Sheet
Aluminum |
Airparts |
$108.00 |
$108.00 |
04-02-12 |
| ADC Oil
Filter |
ADC |
$600.00 |
$617.00 |
04-04-10
206-546-3011 |
| FAA N
Number |
|
$10.00 |
$10.00 |
04-04-18 |
| Ceramic
Heater |
Northern Tool |
$10.00 |
$10.00 |
04-06-24 |
| Boelube+holefinder |
Yard Store |
$53.00 |
$53.00 |
04-07-15 |
| Hardware |
Van's Aircraft |
$36.00 |
$36.00 |
04-07-27 |
| F-899PP |
Van's Aircraft |
$28.00 |
$28.00 |
04-09-02 |
| Flap
Positioner |
Van's Aircraft |
$230.00 |
$230.00 |
04-10-07 |
| Sealant |
Van's Aircraft |
$23.00 |
$23.00 |
04-10-07 |
| Rudder
Bottom |
Van's Aircraft |
$30.00 |
$11.00 |
04-10-20 |
| Aircraft
Kit |
Van's Aircraft |
$25,000.00 |
$17,000.00 |
Bought project in
Ft Myers, FL |
| Attitude
Horizon |
|
$1,450.00 |
$775.00 |
Later Sold |
| DG |
|
$1,450.00 |
$775.00 |
Later Sold |
| Turn and
Bank |
|
$390.00 |
$195.00 |
Later Sold |
| Engine |
Lycoming IO-360 |
$30,000.00 |
|
|
| Strobe
Power Supp |
Whelen |
$382.00 |
$275.00 |
|
| Combo
Tail/Strobe Lt |
Whelen |
|
|
|
| Oil
Cooler |
|
$300.00 |
|
|
| Prop |
Whirlwind |
$8,000.00 |
|
|
| ELT |
Ameri-King |
$200.00 |
$0.00 |
04-12-25
Christmas Gift |
| CB
Swtches |
P&B W31 Series |
$60.00 |
$0.00 |
04-12-25
Christmas Gift |
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
|
|
$91,911.00 |
$40,297.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anticipated |
Actual |
|
| Tools |
Brands/Options |
Cost |
Cost |
Remarks |
| Grinder |
Sams |
$32.00 |
$32.00 |
02-01-07 |
| Misc |
Home Depot |
$113.00 |
$113.00 |
02-03-27 Air Tool
Parts |
| Misc |
US Industrial |
$29.00 |
$29.00 |
02-04-07 |
| Misc |
Avery |
$284.00 |
$284.00 |
02-04-08 |
| FAA
Books |
Vans |
$35.00 |
$35.00 |
02-05-23 |
| Primer/Sandpaper |
Advance Auto |
$19.00 |
$19.00 |
02-05-25 |
| Misc |
Home Depot |
$118.00 |
$118.00 |
02-05-27 |
| Misc |
Home Depot |
$75.00 |
$75.00 |
02-05-30 |
| Drill
Bits + misc |
Vans |
$103.00 |
$103.00 |
02-06-10 |
| Air
Compressor |
Sams |
$300.00 |
$0.00 |
02-07-10
Gift |
| Sander +
Clamps |
Home Depot |
$151.00 |
$151.00 |
02-11-21 |
| Misc |
Avery |
$46.00 |
$46.00 |
03-04-03 |
| Marker
Pens |
Pen City |
$16.00 |
$16.00 |
03-05-20 |
| Misc |
Home Depot |
$47.00 |
$47.00 |
03-08-25 |
| Brake+Bits+Saw |
Harbor Freight |
$96.00 |
$96.00 |
03-09-03 |
| Air
tools |
Home Depot |
$68.00 |
$68.00 |
03-11-01 |
| Misc |
Wholesale Tools |
$12.00 |
$12.00 |
03-11-14 |
| Bits +
Hardware |
Airparts |
$40.00 |
$40.00 |
04-02-03 |
| Elec
Power Supply |
Samlex |
$108.00 |
$108.00 |
04-02-09 |
| Misc |
Airparts |
$85.00 |
$85.00 |
04-02-12 |
| Elec
Tools |
Radioshack |
$112.00 |
$112.00 |
04-03-29 |
| Misc |
Avery |
$59.00 |
$59.00 |
04-04-14 |
| Crimp
die |
Dakota Electronic |
$79.00 |
$79.00 |
04-04-16 |
| Elec
Tools + Parts |
B&C |
$218.00 |
$218.00 |
04-09-08 |
| 3x Rivet
Gun + Drill |
|
$600.00 |
$300.00 |
|
| TATCO
Squeezer |
|
$115.00 |
$58.00 |
|
| Dimpling
Tools |
|
$130.00 |
$65.00 |
|
| Deburring
Wheel |
|
$43.00 |
$22.00 |
|
| Clecos |
|
$100.00 |
$50.00 |
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
|
|
$3,233.00 |
$2,440.00 |
|
|